Ferdinand Stohr W1fikdpab7e Unsplash Scaled

Mineral Resources – NSG

Table 1. Sulitjelma Constrained Resource Evaluation Statement (April 10th, 2025)

RegionZoneInferred Resources By ZoneSub-Totals
Tonnes
(kt)
Cu
(%)
Zn
(%)
Cu Eq
(%)
APT
(m)
Tonnes
(kt)
Cu
(%)
Zn
(%)
Cu Eq
(%)
Rupsi / Dypet24,1881.450.351.505.2
31,4990.950.190.985.5
52,1880.820.370.8815.7
64101.400.241.433.6
71260.770.150.792.4
84840.890.110.916.8
91632.010.252.052.5
102011.390.361.452.99,2581.190.311.24
Hankabakken II23,0310.880.070.894.2
31,4710.860.050.863.1
54531.000.021.009.14,9550.880.060.89
Sagmo24551.150.191.183.6
31931.560.141.586.4
52,2050.890.150.914.12,8530.980.161.00
Total17,0661.060.211.106.1

Notes:

  1. CIM definitions were followed for MRE.
  2. All resources reported are categorized Inferred; there are no Measured or Indicated resources.
  3. A minimum mining thickness of 2.2 m was applied in making the MRE constraint wireframes.
  4. The MRE constraint wireframes were generated using a preliminary MSO, based on a cut-off grade of 0.60% CuEq, related to potential underground mining.
  5. Assumed parameters for the cut-off grade and CuEq calculations included: Prices: US$4.20/Ib Cu, US$1.25/Ib Zn
    Processing recoveries: 92% Cu, 57% Zn
    Payabilities: 96.5% Cu, 86% Zn
  6. The copper equivalent (CuEq) calculation is as follows: CuEq = Cu grade + (Zn grade x 0.16)
  7. For the cut-off grade calculation, the assumed total operating cost was $50/t of ore.
  8. A global density value of3 t/m3 was assumed.
  9. Rounding may result in apparent summation differences between tonnes, grades and metal content; not considered material.
  10. Mineral Resources are not Mineral Reserves and do not have demonstrated economic viability.